SUNNYVALE, Calif.--(BUSINESS WIRE)--
Alpha and Omega Semiconductor Limited (“AOS”) (NASDAQ: AOSL), today
reported financial results for the fiscal second quarter of 2019 ended
December 31, 2018.
The results for the fiscal second quarter of 2019 ended December 31,
2018 were as follows:
|
GAAP Financial Comparison
|
Quarterly
|
(in millions, except percentage and per share data)
|
(unaudited)
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
2018
|
|
2018
|
|
2017
|
Revenue
|
|
|
$
|
114.9
|
|
|
$
|
115.1
|
|
|
$
|
103.9
|
|
Gross Margin
|
|
|
25.7
|
%
|
|
28.3
|
%
|
|
27.0
|
%
|
Operating Income (Loss)
|
|
|
$
|
(3.2
|
)
|
|
$
|
0.9
|
|
|
$
|
3.2
|
|
Net Income (Loss) Attributable to AOS
|
|
|
$
|
(1.5
|
)
|
|
$
|
2.4
|
|
|
$
|
6.8
|
|
Net Income (Loss) Per Share Attributable to AOS - Diluted
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.10
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Comparison
|
Quarterly
|
(in millions, except percentage and per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
2018
|
|
2018
|
|
2017
|
Revenue
|
|
|
$
|
114.9
|
|
|
$
|
115.1
|
|
|
$
|
103.9
|
|
Non-GAAP Gross Margin
|
|
|
29.2
|
%
|
|
29.7
|
%
|
|
27.4
|
%
|
Non-GAAP Operating Income
|
|
|
$
|
8.5
|
|
|
$
|
9.7
|
|
|
$
|
7.2
|
|
Non-GAAP Net Income Attributable to AOS
|
|
|
$
|
7.2
|
|
|
$
|
8.8
|
|
|
$
|
8.1
|
|
Non-GAAP Net Income Per Share Attributable to AOS - Diluted
|
|
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The non-GAAP financial measures in the schedule above and under the
section “Financial Results for Fiscal Q2 Ended December 31, 2018” below
exclude the effect of share-based compensation expenses in each of the
periods presented, pre-production costs relating to the Chongqing Joint
Venture and production ramp up costs for the quarter ended December 31,
2018 and September 30, 2018, as well as income tax benefit from tax
reform for the quarter ended December 31, 2017. A detailed
reconciliation of GAAP and non-GAAP financial measures is included at
the end of this press release.
Financial Results for Fiscal Q2 Ended December 31, 2018
-
Revenue was $114.9 million, an increase of 10.6% from the same quarter
last year driven by continuous gains in market share of our products.
-
Gross margin stayed healthy. GAAP gross margin was 25.7%, as compared
to 27.0% from the same quarter last year, as we were ramping up
production at Chongqing Joint Venture. Non-GAAP gross margin was
29.2%, an increase of 180 basis point year-over-year as we continued
to migrate to higher margin products.
-
Operating expenses increase reflected costs relating to the build-up
of our digital power controller team and higher level of its R&D
activities. GAAP operating expenses were $32.7 million. Non-GAAP
operating expenses were $25.1 million, up 18% year-over-year.
-
GAAP operating loss was $3.2 million. Non-GAAP operating income was
$8.5 million, a 17.0% growth year-over-year led by higher revenue and
better gross margin.
-
GAAP loss per share attributable to AOS was $0.06. Non-GAAP earnings
per share attributable to AOS was $0.30 compared to $0.32 in the same
quarter a year ago.
-
Consolidated operating cash flow was $13.1 million, compared to $9.6
million in the same quarter a year ago. Operating cash flow generated
by AOS alone was $22.1 million, compared to $12.2 million in the same
quarter a year ago.
-
The Company closed the quarter with $146.6 million of cash and cash
equivalents, including $53.0 million cash balance at the Chongqing
Joint Venture.
“We are pleased with our strong execution on business results as well as
our customer expansion. We achieved a year-over-year revenue increase of
10.6% representing the twelfth consecutive quarter of
growth. Furthermore, we continued to generate healthy operating cash
flow, which is funding our key growth initiatives,” stated Dr. Mike
Chang, chairman and CEO of the company.
“Despite current uncertainty in the overall semiconductor market, we are
very encouraged by our solid business pipeline driven by continuous
design wins with new and existing customers. We remain committed to our
near-term growth initiatives while relentlessly pushing ahead with our
long-term business plans.”
Business Outlook for Fiscal Q3 Ending March 31, 2019
The following statements are based on management's current
expectations. These statements are forward-looking, and actual results
may differ materially. AOS undertakes no obligation to update these
statements.
-
Revenue is expected to be in the range of $109 million to $113 million.
-
Gross margin is expected to be approximately 25.2% plus or minus 1%.
Non-GAAP gross margin is expected to be approximately 28.5% plus or
minus 1%. Non-GAAP gross margin excludes $0.5 million of estimated
share-based compensation charge and $3.2 million of estimated
production ramp-up costs relating to the Chongqing Joint Venture.
-
Operating expenses are expected to be in the range of $32.3 million
plus or minus $1 million. Non-GAAP operating expenses are expected to
be in the range of $25.2 million plus or minus $1 million. Both GAAP
and non-GAAP operating expenses include $3.1 million to $3.3 million
of estimated expenses relating to the development of our digital power
controller business. Non-GAAP operating expenses exclude $2.7 million
of estimated share-based compensation charge and $4.4 million of
estimated pre-production expenses relating to the Chongqing Joint
Venture.
-
Tax expenses are expected to be in the range of $0.5 million to $0.7
million.
-
Chongqing Joint Venture’s loss attributable to noncontrolling interest
is expected to be around $4.8 million. On a non-GAAP basis, excluding
estimated production ramp-up costs and pre-production expenses, this
item is expected to be approximately $0.6 million.
Conference Call and Webcast
AOS plans to hold an investor teleconference and live webcast to discuss
the financial results for the fiscal second quarter of 2019 ended
December 31, 2018 today, February 6, 2019 at 2:00 p.m. PT / 5:00 p.m.
ET. To participate in the live call, analysts and investors should dial
866-393-4306 (or 734-385-2616 if outside the U.S.). To access the live
webcast and the subsequent replay of the conference call, which will be
available for seven days after the live call, go to the "Events &
Presentations" section of the company's investor relations website, http://investor.aosmd.com.
In addition, a copy of the script of prepared remarks by CEO and CFO at
the investor teleconference and webcast is available prior to the call
at the Company’s investor relations website.
Forward-Looking Statements
This press release contains forward-looking statements that are based on
current expectations, estimates, forecasts and projections of future
performance based on management's judgment, beliefs, current trends, and
anticipated product performance. These forward-looking statements
include, without limitation, statements relating to expected growth
rate, our product portfolios, projected amount of revenue, gross margin,
operating income (loss), income tax expenses, net income (loss),
noncontrolling interest, and share-based compensation expenses, non-GAAP
gross margin, non-GAAP operating expenses, tax expenses, and non-GAAP
loss attributable to noncontrolling interest, our ability and strategy
to develop new products, including digital power controller products,
the ability to expand our sales and market share, increase our capacity
and achieve sustained growth and profitability, the pre-production and
production phases of our Chongqing Joint Venture, the development of
digital power business, partnership with global brands, the relationship
with key customers, business pipeline from design wins, and other
information under the section entitled “Business Outlook for Fiscal Q3
Ending March 31, 2019”. Forward-looking statements involve risks and
uncertainties that may cause actual results to differ materially from
those contained in the forward-looking statements. These factors
include, but are not limited to, our ability to successfully operate our
joint venture in China; our ability to develop and succeed in the
digital power business; difficulties and challenges in executing our
diversification strategy into different market segments; new tariffs on
goods from China; ordering pattern from distributors and seasonality;
our ability to introduce or develop new and enhanced products that
achieve market acceptance; decline of PC markets; the actual product
performance in volume production; the quality and reliability of our
product, our ability to achieve design wins; the general business and
economic conditions; the state of semiconductor industry and seasonality
of our markets; our ability to maintain factory utilization at a
desirable level, and other risks as described in our SEC filings,
including our Annual Report on Form 10-K for the fiscal year ended June
30, 2018 filed on August 23, 2018. Other unknown or unpredictable
factors or underlying assumptions subsequently proving to be incorrect
could cause actual results to differ materially from those in the
forward-looking statements. Although we believe that the expectations
reflected in the forward-looking statements are reasonable, we cannot
guarantee future results, level of activity, performance, or
achievements. You should not place undue reliance on these
forward-looking statements. All information provided in this press
release is as of today's date, unless otherwise stated, and AOS
undertakes no duty to update such information, except as required under
applicable law.
Use of Non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements presented
on a basis consistent with U.S. GAAP, we disclose certain non-GAAP
financial measures for our historical performance, including non-GAAP
gross profit, gross margin, operating income (loss), net loss
attributable to noncontrolling interest, net income (loss) and diluted
earnings per share ("EPS"). These supplemental measures exclude
share-based compensation expenses for all periods presented,
pre-production expenses related to Chongqing Joint Venture and
production ramp up costs for the quarter of December 31, 2018 and
September 30, 2018, as well as income tax benefit from tax reform for
the quarter ended December 31, 2017 in this press release. We also
disclose certain non-GAAP financial measures in our guidance for the
next quarter, including non-GAAP gross margin, operating expenses and
loss attributable to noncontrolling interest. These forecast
supplemental measures exclude estimated pre-production expenses and
production ramp-up costs relating to our Chongqing Joint Venture and
estimated share-based compensation expenses. We believe that these
historical and forecast non-GAAP financial measures can provide useful
information to both management and investors by excluding certain items
and expenses that are not indicative of our core operating results or do
not reflect our normal business operations, such as the joint venture
pre-production expenses. In addition, our management uses non-GAAP
measures to compare our performance relative to forecasts and to
benchmark our performance externally against competitors. Our use of
non-GAAP financial measures has certain limitations in that the non-GAAP
financial measures we use may not be directly comparable to those
reported by other companies. For example, the terms used in this press
release, such as non-GAAP net income (loss) or non-GAAP operating
expenses, do not have a standardized meaning. Other companies may use
the same or similarly named measures, but exclude different items, which
may not provide investors with a comparable view of our performance in
relation to other companies. We seek to compensate for the limitation of
our non-GAAP presentation by providing a detailed reconciliation of the
non-GAAP financial measures to the most directly comparable U.S. GAAP
measures both in the text in this press release and in the tables
attached hereto. Investors are encouraged to review the related U.S.
GAAP financial measures and the reconciliation of these non-GAAP
financial measures to their most directly comparable U.S. GAAP financial
measures.
About Alpha and Omega Semiconductor
Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer
and global supplier of a broad range of power semiconductors, including
a wide portfolio of Power MOSFET, IGBT, IPM, Power IC products and
Digital Power. AOS has developed extensive intellectual property and
technical knowledge that encompasses the latest advancements in the
power semiconductor industry, which enables us to introduce innovative
products to address the increasingly complex power requirements of
advanced electronics. AOS differentiates itself by integrating its
Discrete and IC semiconductor process technology, product design, and
advanced packaging know-how to develop high performance power management
solutions. AOS's portfolio of products targets high-volume applications,
including portable computers, flat panel TVs, LED lighting, smart
phones, battery packs, consumer and industrial motor controls and power
supplies for TVs, computers, servers and telecommunications equipment.
For more information, please visit www.aosmd.com.
The following unaudited consolidated financial statements are prepared
in accordance with U.S. GAAP.
|
Alpha and Omega Semiconductor Limited
|
Condensed Consolidated Statements of Operations
|
(in thousands, except percentages and per share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
114,925
|
|
|
$
|
115,072
|
|
|
$
|
103,896
|
|
|
|
$
|
229,997
|
|
|
$
|
208,754
|
|
Cost of goods sold
|
|
|
85,423
|
|
|
82,461
|
|
|
75,814
|
|
|
|
167,884
|
|
|
153,142
|
|
Gross profit
|
|
|
29,502
|
|
|
32,611
|
|
|
28,082
|
|
|
|
62,113
|
|
|
55,612
|
|
Gross margin
|
|
|
25.7
|
%
|
|
28.3
|
%
|
|
27.0
|
%
|
|
|
27.0
|
%
|
|
26.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
12,600
|
|
|
11,384
|
|
|
9,102
|
|
|
|
23,984
|
|
|
17,427
|
|
Selling, general and administrative
|
|
|
20,104
|
|
|
20,352
|
|
|
15,756
|
|
|
|
40,456
|
|
|
30,371
|
|
Total operating expenses
|
|
|
32,704
|
|
|
31,736
|
|
|
24,858
|
|
|
|
64,440
|
|
|
47,798
|
|
Operating income (loss)
|
|
|
(3,202
|
)
|
|
875
|
|
|
3,224
|
|
|
|
(2,327
|
)
|
|
7,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other income (loss), net
|
|
|
74
|
|
|
262
|
|
|
(160
|
)
|
|
|
336
|
|
|
(120
|
)
|
Interest expense
|
|
|
(1,706
|
)
|
|
(1,490
|
)
|
|
(14
|
)
|
|
|
(3,196
|
)
|
|
(31
|
)
|
Income (loss) before income taxes
|
|
|
(4,834
|
)
|
|
(353
|
)
|
|
3,050
|
|
|
|
(5,187
|
)
|
|
7,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
701
|
|
|
560
|
|
|
(2,072
|
)
|
|
|
1,261
|
|
|
(798
|
)
|
Net income (loss) including noncontrolling interest
|
|
|
(5,535
|
)
|
|
(913
|
)
|
|
5,122
|
|
|
|
(6,448
|
)
|
|
8,461
|
|
Net loss attributable to noncontrolling interest
|
|
|
(3,990
|
)
|
|
(3,329
|
)
|
|
(1,669
|
)
|
|
|
(7,319
|
)
|
|
(3,130
|
)
|
Net income (loss) attributable to Alpha and Omega Semiconductor
Limited
|
|
|
$
|
(1,545
|
)
|
|
$
|
2,416
|
|
|
$
|
6,791
|
|
|
|
$
|
871
|
|
|
$
|
11,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to Alpha and Omega
Semiconductor Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.10
|
|
|
$
|
0.28
|
|
|
|
$
|
0.04
|
|
|
$
|
0.48
|
|
Diluted
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.10
|
|
|
$
|
0.27
|
|
|
|
$
|
0.04
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares attributable to Alpha and
Omega Semiconductor Limited used to compute net income (loss) per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
23,887
|
|
|
23,844
|
|
|
23,925
|
|
|
|
23,865
|
|
|
23,973
|
|
Diluted
|
|
|
23,887
|
|
|
24,594
|
|
|
25,033
|
|
|
|
24,513
|
|
|
24,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpha and Omega Semiconductor Limited
|
Condensed Consolidated Balance Sheets
|
(in thousands, except par value per share)
|
(unaudited)
|
|
|
|
December 31, 2018
|
|
|
June 30, 2018
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
146,632
|
|
|
|
$
|
131,535
|
|
Restricted cash
|
|
|
255
|
|
|
|
189
|
|
Accounts receivable, net
|
|
|
33,858
|
|
|
|
33,755
|
|
Inventories
|
|
|
102,962
|
|
|
|
90,182
|
|
Other current assets
|
|
|
34,271
|
|
|
|
29,551
|
|
Total current assets
|
|
|
317,978
|
|
|
|
285,212
|
|
Property, plant and equipment, net
|
|
|
380,783
|
|
|
|
331,656
|
|
Intangible assets, net
|
|
|
16,939
|
|
|
|
16,591
|
|
Deferred income tax assets
|
|
|
4,944
|
|
|
|
4,892
|
|
Other long-term assets
|
|
|
13,544
|
|
|
|
28,698
|
|
Total assets
|
|
|
$
|
734,188
|
|
|
|
$
|
667,049
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
102,617
|
|
|
|
$
|
92,661
|
|
Accrued liabilities
|
|
|
59,013
|
|
|
|
49,841
|
|
Income taxes payable
|
|
|
1,769
|
|
|
|
2,211
|
|
Short-term debt
|
|
|
22,797
|
|
|
|
3,811
|
|
Deferred margin
|
|
|
—
|
|
|
|
1,665
|
|
Capital leases
|
|
|
7,429
|
|
|
|
4,491
|
|
Total current liabilities
|
|
|
193,625
|
|
|
|
154,680
|
|
Long-term debt
|
|
|
36,729
|
|
|
|
26,786
|
|
Income taxes payable - long-term
|
|
|
951
|
|
|
|
924
|
|
Deferred income tax liabilities
|
|
|
1,134
|
|
|
|
713
|
|
Capital leases - long-term
|
|
|
51,185
|
|
|
|
56,791
|
|
Other long-term liabilities
|
|
|
6,036
|
|
|
|
993
|
|
Total liabilities
|
|
|
289,660
|
|
|
|
240,887
|
|
Equity:
|
|
|
|
|
|
|
Preferred shares, par value $0.002 per share:
|
|
|
|
|
|
|
Authorized: 10,000 shares, issued and outstanding: none at December
31, 2018 and June 30, 2018
|
|
|
—
|
|
|
|
—
|
|
Common shares, par value $0.002 per share:
|
|
|
|
|
|
|
Authorized: 100,000 shares, issued and outstanding: 30,590 shares
and 23,939 shares, respectively at December 31, 2018 and 30,400
shares and 23,860 shares, respectively at June 30, 2018
|
|
|
61
|
|
|
|
61
|
|
Treasury shares at cost, 6,651 shares at December 31, 2018 and 6,540
shares at June 30, 2018
|
|
|
(66,283
|
)
|
|
|
(64,790
|
)
|
Additional paid-in capital
|
|
|
227,818
|
|
|
|
220,244
|
|
Accumulated other comprehensive income (loss)
|
|
|
(2,842
|
)
|
|
|
440
|
|
Retained earnings
|
|
|
124,538
|
|
|
|
122,639
|
|
Total Alpha and Omega Semiconductor Limited shareholder's equity
|
|
|
283,292
|
|
|
|
278,594
|
|
Noncontrolling interest
|
|
|
161,236
|
|
|
|
147,568
|
|
Total equity
|
|
|
444,528
|
|
|
|
426,162
|
|
Total liabilities and equity
|
|
|
$
|
734,188
|
|
|
|
$
|
667,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of financial information:
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2018
|
|
|
As of June 30, 2018
|
|
|
|
AOS
|
|
CQJV
|
|
Consolidated
|
|
|
AOS
|
|
CQJV
|
|
Consolidated
|
Cash and cash equivalents
|
|
|
$
|
93,623
|
|
|
$
|
53,009
|
|
|
$
|
146,632
|
|
|
|
$
|
88,269
|
|
|
$
|
43,266
|
|
|
$
|
131,535
|
Bank borrowings liabilities
|
|
|
$
|
45,218
|
|
|
$
|
72,706
|
|
|
$
|
117,924
|
|
|
|
$
|
30,876
|
|
|
$
|
60,416
|
|
|
$
|
91,292
|
Property, plant and equipment, net
|
|
|
$
|
149,245
|
|
|
$
|
231,538
|
|
|
$
|
380,783
|
|
|
|
$
|
141,575
|
|
|
$
|
190,081
|
|
|
$
|
331,656
|
Total assets
|
|
|
$
|
394,352
|
|
|
$
|
339,836
|
|
|
$
|
734,188
|
|
|
|
$
|
384,380
|
|
|
$
|
282,669
|
|
|
$
|
667,049
|
Total equity
|
|
|
$
|
306,739
|
|
|
$
|
137,789
|
|
|
$
|
444,528
|
|
|
|
$
|
293,609
|
|
|
$
|
132,553
|
|
|
$
|
426,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2018
|
|
|
Three Months Ended September 30, 2018
|
|
|
Three Months Ended December 31, 2017
|
|
|
|
AOS
|
|
CQJV
|
|
Consolidated
|
|
|
AOS
|
|
CQJV
|
|
Consolidated
|
|
|
AOS
|
|
CQJV
|
|
Consolidated
|
Net cash provided by (used in) operating activities
|
|
|
$
|
22,149
|
|
|
$
|
(9,055
|
)
|
|
$
|
13,094
|
|
|
|
$
|
18,403
|
|
|
$
|
(416
|
)
|
|
$
|
17,987
|
|
|
|
$
|
12,161
|
|
|
$
|
(2,557
|
)
|
|
$
|
9,604
|
Purchase of property and equipment
|
|
|
$
|
8,002
|
|
|
$
|
8,451
|
|
|
$
|
16,453
|
|
|
|
$
|
15,216
|
|
|
$
|
34,272
|
|
|
$
|
49,488
|
|
|
|
$
|
16,074
|
|
|
$
|
20,405
|
|
|
$
|
36,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpha and Omega Semiconductor Limited
|
Reconciliation of Condensed Consolidated GAAP Financial Measures
to Non-GAAP Financial Measures
|
(in thousands, except percentages and per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
2018
|
|
September 30,
2018
|
|
December 31,
2017
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
|
$
|
29,502
|
|
|
$
|
32,611
|
|
|
$
|
28,082
|
|
|
|
$
|
62,113
|
|
|
$
|
55,612
|
|
Share-based compensation
|
|
|
541
|
|
|
497
|
|
|
415
|
|
|
|
1,038
|
|
|
731
|
|
Production ramp up costs related to joint venture
|
|
|
3,516
|
|
|
1,117
|
|
|
—
|
|
|
|
4,633
|
|
|
—
|
|
Non-GAAP gross profit
|
|
|
$
|
33,559
|
|
|
$
|
34,225
|
|
|
$
|
28,497
|
|
|
|
$
|
67,784
|
|
|
$
|
56,343
|
|
Non-GAAP gross margin as a % of revenue
|
|
|
29.2
|
%
|
|
29.7
|
%
|
|
27.4
|
%
|
|
|
29.5
|
%
|
|
27.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income (loss)
|
|
|
$
|
(3,202
|
)
|
|
$
|
875
|
|
|
$
|
3,224
|
|
|
|
$
|
(2,327
|
)
|
|
$
|
7,814
|
|
Share-based compensation
|
|
|
4,418
|
|
|
3,129
|
|
|
4,009
|
|
|
|
7,547
|
|
|
6,017
|
|
Pre-production expenses related to joint venture
|
|
|
3,734
|
|
|
4,627
|
|
|
—
|
|
|
|
8,361
|
|
|
—
|
|
Production ramp up costs related to joint venture
|
|
|
3,516
|
|
|
1,117
|
|
|
—
|
|
|
|
4,633
|
|
|
—
|
|
Non-GAAP operating income
|
|
|
$
|
8,466
|
|
|
$
|
9,748
|
|
|
$
|
7,233
|
|
|
|
$
|
18,214
|
|
|
$
|
13,831
|
|
Non-GAAP operating margin as a % of revenue
|
|
|
7.4
|
%
|
|
8.5
|
%
|
|
7.0
|
%
|
|
|
7.9
|
%
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to AOS
|
|
|
$
|
(1,545
|
)
|
|
$
|
2,416
|
|
|
$
|
6,791
|
|
|
|
$
|
871
|
|
|
$
|
11,591
|
|
Share-based compensation
|
|
|
4,418
|
|
|
3,129
|
|
|
4,009
|
|
|
|
7,547
|
|
|
6,017
|
|
Pre-production expenses related to joint venture
|
|
|
2,458
|
|
|
2,662
|
|
|
—
|
|
|
|
5,120
|
|
|
—
|
|
Production ramp up costs related to joint venture
|
|
|
1,912
|
|
|
582
|
|
|
—
|
|
|
|
2,494
|
|
|
—
|
|
Income tax benefit from tax reform
|
|
|
—
|
|
|
—
|
|
|
(2,690
|
)
|
|
|
—
|
|
|
(2,690
|
)
|
Non-GAAP net income attributable to AOS
|
|
|
$
|
7,243
|
|
|
$
|
8,789
|
|
|
$
|
8,110
|
|
|
|
$
|
16,032
|
|
|
$
|
14,918
|
|
Non-GAAP net margin attributable to AOS as a % of revenue
|
|
|
6.3
|
%
|
|
7.6
|
%
|
|
7.8
|
%
|
|
|
7.0
|
%
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to AOS
|
|
|
$
|
(1,545
|
)
|
|
$
|
2,416
|
|
|
$
|
6,791
|
|
|
|
$
|
871
|
|
|
$
|
11,591
|
|
Share-based compensation
|
|
|
4,418
|
|
|
3,129
|
|
|
4,009
|
|
|
|
7,547
|
|
|
6,017
|
|
Amortization and depreciation
|
|
|
8,279
|
|
|
7,870
|
|
|
7,408
|
|
|
|
16,149
|
|
|
14,386
|
|
Interest expense (income), net
|
|
|
1,664
|
|
|
1,424
|
|
|
(174
|
)
|
|
|
3,088
|
|
|
(215
|
)
|
Income tax expense (benefit)
|
|
|
701
|
|
|
560
|
|
|
(2,072
|
)
|
|
|
1,261
|
|
|
(798
|
)
|
EBITDAS
|
|
|
$
|
13,517
|
|
|
$
|
15,399
|
|
|
$
|
15,962
|
|
|
|
$
|
28,916
|
|
|
$
|
30,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income (loss) per share attributable to AOS
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.10
|
|
|
$
|
0.27
|
|
|
|
$
|
0.04
|
|
|
$
|
0.46
|
|
Share-based compensation
|
|
|
0.18
|
|
|
0.13
|
|
|
0.16
|
|
|
|
0.31
|
|
|
0.25
|
|
Pre-production expenses related to joint venture
|
|
|
0.10
|
|
|
0.11
|
|
|
—
|
|
|
|
0.21
|
|
|
—
|
|
Production ramp up costs related to joint venture
|
|
|
0.08
|
|
|
0.02
|
|
|
—
|
|
|
|
0.09
|
|
|
—
|
|
Income tax benefit from tax reform
|
|
|
—
|
|
|
—
|
|
|
(0.11
|
)
|
|
|
—
|
|
|
(0.11
|
)
|
Non-GAAP diluted net income per share attributable to AOS
|
|
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.32
|
|
|
|
$
|
0.65
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute GAAP diluted net income (loss) per share
|
|
|
23,887
|
|
|
24,594
|
|
|
25,033
|
|
|
|
24,513
|
|
|
24,997
|
|
Shares used to compute Non-GAAP diluted net income per share
|
|
|
24,432
|
|
|
24,594
|
|
|
25,033
|
|
|
|
24,513
|
|
|
24,997
|
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190206005705/en/
Alpha and Omega Semiconductor Limited
Investor Relations
So-Yeon
Jeong
408-789-3172
investors@aosmd.com
Source: Alpha and Omega Semiconductor Limited